Quarterly Update Report
Supreme Industries Ltd. | Quarterly Update
Supreme Industries Ltd.
28th July 2022
NEUTRAL
CMP Rs. 1,876
TARGET Rs. 1,941 (+3.5%)
Inventory losses to continue amid PVC price correction
As expected on a low base, Supreme Industries Ltd. (SIL) registered a solid Yo-Y volume growth of 53% in Q1FY23. The main driver of performance was
the Plastic Piping segment, which enjoyed its peak season after being
affected for two years. Revenue on a Y-o-Y basis grew by 64%, whereas
EBITDA only increased by 21% resulting in margin correction from 17% in
Q1FY22 to 12% in Q1FY23. This is because of inventory loss due to a sharp
fall in PVC prices since Dec’21. Inventory loss is further likely to continue in
the next quarter as well. Margin correction is expected to be seen across
peers.
Company Data
MCAP (Rs. Mn) | 2,38,315 |
---|---|
O/S Shares (Mn) | 127 |
52w High/Low | 2,689/1,669 |
Face Value (in Rs.) | 2 |
Liquidity (3M) (Rs. Mn) |
110 |
PVC price fall expected in Q2FY23 as well leading to further inventory losses
PVC prices saw a steep correction of Rs. 46 per kg or 32% since the beginning
of the year. Even other raw materials like PP, LDPE, etc. have sharply corrected
during the same period. Management expects inventory losses to continue in
the next quarter and expects PVC prices to bottom out around the end of
August. This will further hit profitability for the company in Q2FY23.
Shareholding Pattern %
Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|
Promoters | 48.85 | 48.85 | 48.85 |
FIIs | 15.79 | 16.16 | 16.16 |
DIIs | 19.70 | 19.65 | 19.70 |
Non-Institutional | 15.67 | 15.34 | 15.29 |
Sharp correction in the contribution of value-added products
SIL disappointed this quarter with a sharp correction in the contribution of
Value-Added Products (VAP) to total sales. VAP from a 38%-40% range
materially came down to 34% during Q1FY23. This number will be key to
watch out for in the future as VAP has a crucial role to play in future growth.
Supreme vs Nifty
Source: Keynote Capitals Ltd.
Launch of new Value-Added Products during the quarter
SIL achieved a much-needed breakthrough in the composite LPG cylinders
(value-added product) business in FY22. During the quarter, SIL launched
some new value-added products like Electrofusion Fittings, PP Compression
Fittings, etc., which received an encouraging market response. According to
the management, these products have the potential to clock Rs. 100 cr. in
Revenue for SIL within a matter of a year. This indicates a move in the right
direction by the company
Key Financial Data
(Rs mn) | FY22 | FY23E | FY24E |
---|---|---|---|
Revenue | 77,728 | 80,449 | 83,940 |
EBITDA | 12,421 | 12,067 | 12,591 |
Net Profit | 7,641 | 7,073 | 7,172 |
Total Assets | 52,607 | 58,298 | 64,599 |
ROCE (%) | 27% | 21% | 17% |
ROE (%) | 28% | 21% | 17% |
Source: Company, Keynote Capitals Ltd.
View & Valuation
We maintain our view on Supreme Industries with a NEUTRAL rating and a
target price of Rs. 1,951 (28x FY23 revised earnings). PVC prices have seen a
steep fall since Dec’21 which has resulted in a sharp correction in EBITDA/per
kg for Supreme Industries Ltd. on account of inventory losses. These losses will
further continue in Q2FY23 as per the guidance given by the management
which will result in the normalization of both profitability levels and valuation
multiple.

Supreme Industries Ltd. | Quarterly Update
Q1FY23 Conference Call Takeaways
General Highlights
– Volume growth during the quarter was mainly on account of a low base in
the previous year’s same quarter due to COVID impact
– Prices of PVC have fallen further in July’22. Therefore, there will be further
inventory loss in Q2FY23
– SIL holds 30-45 days of inventory depending upon season and time. Fiveyear anti-dumping duty on China got over in Feb’22. Therefore, China has
again become competitive in selling PVC in India
Plastic Piping Business
– New unit at Guwahati has commenced commercial production. Units at
Cuttack & Erode are likely to go into production by Sep-Oct’22 which will
take the total piping capacity of the Company to ~5,90,000 MT
– Demand for PVC pipes in India grew by 27% in volume and increased by
55% for SIL. The company claims to have a 15% organized market share in
the plastic piping business
– SIL has increased market share in the CPVC business also. Claims to have a
20%+ market share
– Channel inventory is shallow due to fear of further fall in PVC prices.
Restocking will start as soon as there is an uptick in PVC prices.
Management expects the segment to clock a 10-12% volume growth in the long run
– Each newly introduced value-added product like electrofusion fittings and
olefin fittings can potentially become Rs. 100 cr in size within a year
Packaging Product Business
– Cross laminated film business is impacted by fierce competition from lookalike products
– Focus will be on exports and non-tarpaulin applications to bring back
margins. Products are now sold in 28 countries.
Industrial Product Business
– Business is improving gradually. Buoyant demand is expected from sectors
like washing machines, ACs, coolers, etc
Consumer Business
– Premium furniture continues to remain a focus area for SIL
Other Businesses
– LPG cylinder, a value-added product, is manufactured at full capacity.Augmented capacity will become operational by Nov’22

Supreme Industries Ltd. | Quarterly Update
Financial Statement Analysis


Long term PVC price (in USD/Ton) analysis

Supreme Industries Ltd. | Initiating Coverage Report
Financial Statement Analysis





Supreme Industries Ltd. | Quarterly Update Report
Valuations
5-Year Trailing PE – Supreme continues to look optically cheap due to abnormal earnings over the last 2
years. Actual multiple will be seen once the share of Supreme Petrochem and PVC prices normalize.

KEYNOTE Rating History


Supreme Industries Ltd. | Quarterly Update
Rating Methodology
Disclosures and Disclaimers
The following Disclosures are being made in compliance with the SEBI Research Analyst Regulations 2014 (herein after referred to as the
Regulations).
Keynote Capitals Ltd. (KCL) is a SEBI Registered Research Analyst having registration no. INH000007997. KCL, the Research Entity (RE) as defined in
the Regulations, is engaged in the business of providing Stock broking services, Depository participant services & distribution of various financial
products. Details of associate entities of Keynote Capitals Limited are available on the website at https://www.keynotecapitals.com/associate-entities/
KCL and its associate company(ies), their directors and Research Analyst and their relatives may; (a) from time to time, have a long or short position
in, act as principal in, and buy or sell the securities or derivatives thereof of companies mentioned herein. (b) be engaged in any other transaction
involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies)
discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any other potential conflict of interests with respect to
any recommendation and other related information and opinions.; however the same shall have no bearing whatsoever on the specific
recommendations made by the analyst(s), as the recommendations made by the analyst(s) are completely independent of the views of the
associates of KCL even though there might exist an inherent conflict of interest in some of the stocks mentioned in the research report.
KCL and / or its affiliates do and seek to do business including investment banking with companies covered in its research reports. As a result, the
recipients of this report should be aware that KCL may have a potential conflict of interest that may affect the objectivity of this report.
Compensation of Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions.
Details of pending Enquiry Proceedings of KCL are available on the website at https://www.keynotecapitals.com/pending-enquiry-proceedings/
A graph of daily closing prices of securities is available at www.nseindia.com, www.bseindia.com. Research Analyst views on Subject Company may
vary based on Fundamental research and Technical Research. Proprietary trading desk of KCL or its associates maintains arm’s length distance with
Research Team as all the activities are segregated from KCL research activity and therefore it can have an independent view with regards to Subject
Company for which Research Team have expressed their views.
Regional Disclosures (outside India)
This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such
distribution, publication, availability or use would be contrary to law, regulation or which would subject KCL & its group companies to registration or
licensing requirements within such jurisdictions. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain
category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction.
Specific Disclosure of Interest statement for subjected Scrip in this document:

Supreme Industries Ltd. | Quarterly Update
The associates of KCL may have:
– financial interest in the subject company
-actual/beneficial ownership of 1% or more securities in the subject company
-received compensation/other benefits from the subject company in the past 12 months
-other potential conflict of interests with respect to any recommendation and other related information and opinions.; however, the same shall
have no bearing whatsoever on the specific recommendations made by the analyst(s), as the recommendations made by the analyst(s) are
completely independent of the views of the associates of KCL even though there might exist an inherent conflict of interest in some of the stocks
mentioned in the research report.
-acted as a manager or co-manager of public offering of securities of the subject company in past 12 months
-be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial
instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies)
-received compensation from the subject company in the past 12 months for investment banking / merchant banking / brokerage services or from
other than said services.
The associates of KCL has not received any compensation or other benefits from third party in connection with the research report.
Above disclosures includes beneficial holdings lying in demat account of KCL which are opened for proprietary investments only. While calculating
beneficial holdings, it does not consider demat accounts which are opened in name of KCL for other purposes (i.e. holding client securities,
collaterals, error trades etc.). KCL also earns DP income from clients which are not considered in above disclosures.
Analyst Certification
The views expressed in this research report accurately reflect the personal views of the analyst(s) about the subject securities or issues, and no part
of the compensation of the research analyst(s) was, is, or will be directly or indirectly related to the specific recommendations and views expressed
by research analyst(s) in this report.
Terms & Conditions:
This report has been prepared by KCL and is meant for sole use by the recipient and not for circulation. The report and information contained herein
is strictly confidential and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the
media or reproduced in any form, without prior written consent of KCL. The report is based on the facts, figures and information that are believed to
be true, correct, reliable and accurate. The intent of this report is not recommendatory in nature. The information is obtained from publicly
available media or other sources believed to be reliable. Such information has not been independently verified and no guaranty, representation of
warranty, express or implied, is made as to its accuracy, completeness or correctness. All such information and opinions are subject to change
without notice. The report is prepared solely for informational purpose and does not constitute an offer document or solicitation of offer to buy or
sell or subscribe for securities or other financial instruments for the clients. Though disseminated to all the customers simultaneously, not all
customers may receive this report at the same time. KCL will not treat recipients as customers by virtue of their receiving this report
Disclaimer:
The report and information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way,
transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written
consent. This report and information herein is solely for informational purpose and may not be used or considered as an offer document or
solicitation of offer to buy or sell or subscribe for securities or other financial instruments. Nothing in this report constitutes investment, legal,
accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific circumstances. The
securities discussed and opinions expressed in this report may not be suitable for all investors, who must make their own investment decisions,
based on their own investment objectives, financial positions and needs of specific recipient. This may not be taken in substitution for the exercise
of independent judgment by any recipient. Each recipient of this document should make such investigations as it deems necessary to arrive at an
independent evaluation of an investment in the securities of companies referred to in this document (including the merits and risks involved), and
should consult its own advisors to determine the merits and risks of such an investment. The investment discussed or views expressed may not be
suitable for all investors. Certain transactions -including those involving futures, options, another derivative product as well as non-investment
grade securities – involve substantial risk and are not suitable for all investors. No representation or warranty, express or implied, is made as to the
accuracy, completeness or fairness of the information and opinions contained in this document. The Disclosures of Interest Statement
incorporated in this document is provided solely to enhance the transparency and should not be treated as endorsement of the views expressed
in the report. This information is subject to change without any prior notice. The Company reserves the right to make modifications and
alternations to this statement as may be required from time to time without any prior approval. KCL, its associates, their directors and the
employees may from time to time, effect or have affected an own account transaction in, or deal as principal or agent in or for the securities
mentioned in this document. KCL, its associates, their directors and the employees may from time to time invest in any discretionary PMS/AIF
Fund and those respective PMS/AIF Funds may affect or have effected any transaction in for the securities mentioned in this document. They may
perform or seek to perform investment banking or other services for, or solicit investment banking or other business from, any company referred
to in this report. Each of these entities functions as a separate, distinct and independent of each other. The recipient should take this into account
before interpreting the document. This report has been prepared on the basis of information that is already available in publicly accessible media
or developed through analysis of KCL. The views expressed are those of the analyst, and the Company may or may not subscribe to all the views
expressed therein. This document is being supplied to you solely for your information and may not be reproduced, redistributed or passed on,
directly or indirectly, to any other person or published, copied, in whole or in part, for any purpose. This report is not directed or intended for
distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where
such distribution, publication, availability or use would be contrary to law, regulation or which would subject KCL to any registration or licensing
requirement within such jurisdiction.

Supreme Industries Ltd. | Quarterly Update
The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession
this document may come are required to inform themselves of and to observe such restriction. Neither the Firm, not its directors, employees, agents
or representatives shall be liable for any damages whether direct or indirect, incidental, special or consequential including lost revenue or lost
profits that may arise from or in connection with the use of the information. The person accessing this information specifically agrees to exempt KCL
or any of its affiliates or employees from, any and all responsibility/liability arising from such misuse and agrees not to hold KCL or any of its affiliates
or employees responsible for any such misuse and further agrees to hold KCL or any of its affiliates or employees free and harmless from all losses,
costs, damages, expenses that may be suffered by the person accessing this information due to any errors and delays.
Keynote Capitals Limited (CIN: U67120MH1995PLC088172)
Compliance Officer: Mr. Jairaj Nair; Tel: 022-68266000; email id: [email protected]
Registered Office: 9th Floor, The Ruby, Senapati Bapat Marg, Dadar West, Mumbai – 400028, Maharashtra. Tel: 022 – 68266000.
SEBI Regn. Nos.: BSE / NSE (CASH / F&O / CD): INZ000241530; DP: CDSL- IN-DP-238-2016; Research Analyst: INH000007997
For any complaints email at [email protected]
General Disclaimer: Client should read the Risk Disclosure Document issued by SEBI & relevant exchanges and the T&C on www.keynotecapitals.com; Investment in securities market are subject to market risks, read all the related documents carefully before investing.